| |
PARTICULARS |
QUARTER ENDED
31-12-2011 (UNAUDITED) |
QUARTER ENDED
30-09-2011 (UNAUDITED) |
QUARTER ENDED
31-12-2010 (UNAUDITED) |
9 MONTHS ENDED
31-12-2011 (UNAUDITED) |
9 MONTHS ENDED
31-12-2010 (UNAUDITED) |
ACCOUNTING YEAR ENDED 31-03-2011 (AUDITED) |
| 1 |
Sales Qty. ( In Nos.) |
193520 |
177205 |
222460 |
567089 |
651098 |
895072 |
| |
Gross Sales (Inclusive of Excise) |
28034 |
26575 |
30163 |
82464 |
86780 |
120312 |
| |
Less: Excise Duty |
2659 |
2526 |
2837 |
7819 |
8237 |
11402 |
| 2 |
Net Sales/ Income from Operations |
25375
|
24049 |
27326 |
74645 |
78543 |
108910 |
| 3 |
Other Operating Income |
36 |
52 |
49 |
195 |
128 |
201 |
| 4 |
Total Income(2+3) |
25411 |
24101 |
27375 |
74840 |
78671 |
109111 |
| 5 |
Expenditure
|
|
|
|
|
|
|
| |
a) (Increase)/Decrease in stock in trade & WIP
|
(325) |
13 |
(145) |
(470) |
(285) |
(109) |
| |
b) Consumption of raw materials
|
18532 |
16952 |
20793 |
53308 |
59857 |
82185 |
| |
c) Employees cost |
2275 |
2122 |
1724 |
6277 |
4824 |
6428 |
| |
d) Depreciation
|
1218 |
1092 |
1013 |
3362 |
2978 |
4055 |
| |
e) Other Expenditure |
2737 |
3068 |
2925 |
8985 |
8131 |
11612 |
| |
f) Total (a+b+c+d+e)
|
24437
|
23247 |
26310 |
71462 |
75505 |
104171 |
| 6 |
Profit from Operations before other Income, Interest & Exceptional Items(4-5)
|
974 | 854 |
1065 |
3378 |
3166 |
4940 |
| 7 |
Other Income
|
0 |
0 |
0 |
0 |
0 |
12 |
| 8 |
Profit before Interest & Exceptional Items(6+7)
|
974 | 854 |
1065 |
3378 |
3166 |
4952 |
| 9 |
Interest |
756 |
623 |
402 |
1980 |
1206 |
1750 |
| 10 |
Profit after Interest but before Exceptional Items(8-9)
|
218
| 231 |
663 |
1398 |
1960 |
3202 |
| 11 |
Exceptional Items |
- |
- |
- |
- |
- |
- |
| 12 |
Profit (+)/ Loss (-) from Ordinary Activities before tax (10+11)
|
218
| 231 |
663 |
1398 |
1960 |
3202 |
| 13 |
Tax Expenses |
|
|
|
|
|
|
| |
- Current Tax(Net of MAT Credit Entitlement)
|
2 |
13 |
128 |
15 |
197 |
9 |
| |
- Deferred Tax |
9 | (94) |
(17) |
63 |
12 |
338 |
| 14 |
Net Profit (+)/ Loss (-) from Ordinary Activities after tax (12-13)
|
207
| 312 |
552 |
1320 |
1751 |
2855 |
| 15 |
Extra ordinary Item |
- |
- |
- |
- |
- |
- |
| 16 |
Net Profit (+)/ Loss (-) for the period (14-15)
|
207
| 312 |
552 |
1320 |
1751 |
2855 |
| 17 |
Paid up equity share capital
(Face value per share
Rs.2/-) |
1200 |
1200 |
1200 |
1200 |
1200 |
1200 |
| 18 |
Reserves excluding Revaluation Reserves |
|
|
|
|
|
21811 |
| 19 |
Earnings Per Share (EPS)
|
|
|
|
|
|
|
| |
Basic & Diluted, (Not Annualised)
|
0.35 |
0.52 |
0.92 |
2.20 |
2.92 |
4.76 |
| 20 |
Public shareholding |
|
|
|
|
|
|
| |
- Number of Shares |
35988600 |
35988600 |
35988600 |
35988600 |
35988600 |
35988600 |
| |
- Percentage of Shareholdings |
59.99% |
59.99% |
59.99% |
59.99% |
59.99% |
59.99% |
| 21 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| |
a) Pledged / Encumbered |
|
|
|
|
|
|
| |
- Number of shares |
- |
- |
- |
- |
- |
- |
| |
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| |
- Percentage of shares (as a % of the total share capital of the company) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| |
b) Non - encumbered |
|
|
|
|
|
|
| |
- Number of shares |
24000000 |
24000000 |
24000000 |
24000000 |
24000000 |
24000000 |
| |
- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| |
- Percentage of shares (as a % of the total share capital of the company) |
40.01% |
40.01% |
40.01% |
40.01% |
40.01% |
40.01% |